$378,734
NAL Estimated Property Value105 Bluegill DR, Hutto, TX, 78364
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Free-Standing Electric Oven, Stainless Steel Appliance(s), Electric Water Heater, Water Purifier Owned
FlooringCarpet, Laminate
Exterior
Lot Size4,792 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-14-2506-202C-0018
Lot Number18
Land UseOther
Legal DescriptionS13026 - WILCO RANCH PH 2 SEC 2, BLOCK C, LOT 18, ACRES 0.11
Census Tract020812
Assessed Land Value$80,000
Assessed Improvement Value$298,734
Assessment Year2025
About this property
Spacious layout with open kitchen/family room. Gourmet kitchen with granite countertops and undermounted sink. Stainless steel appliances – Stove, microwave and dishwasher. Fully sodded yard. Huge Closets and storage.
Investor Tools
$378,734
Estimated Property Value
$0Estimated Mortgage Balance
$378,734Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,272 /month
Positive
Cash Flow Estimate:
$757 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$724/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,790
$378,734
2025
$80,000
$298,734
$378,734
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,790
$378,734
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$378,734
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$456/mo
+$2,294/mo
8.7%
