$243,000
NAL Estimated Property Value105 Brazos St, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator
Exterior
Lot Size9,473 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26617500030160000
Lot Number16
SubdivisionValley View
Land UseResidential
Legal DescriptionVALLEY VIEW BLK C LT 16 LESS ROW INT202400130410 DD06262024 CO-DC 6175000301600 1CG61750003
Census Tract018206
Assessed Land Value$45,000
Assessed Improvement Value$180,700
Assessment Year2025
About this property
PROPERTY IS TO BE SOLD AS-IS, WHERE IS, NO SELLER REPAIRS. CASH ONLY. TEXT OR CALL AGENT BEFORE SUBMITTING OFFERS
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,205
$225,700
2025
$45,000
$180,700
$225,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,205
$225,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
9.7%
