$419,999
NAL Estimated Property Value105 Elmo Brundrett Drive, Rockport, TX, 78382
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,365 sqft
Land Information
APN3385-007-003-000
Lot Number3
SubdivisionLamar Pointe Preserve
Land UseOther / Unknown
Legal DescriptionLAMAR POINTE PRESERVE, BLOCK 7, LOT 3, ACRES 0.215
Census Tract950101
Assessed Land Value$45,000
Assessed Improvement Value$93,030
Assessment Year2025
About this property
Beautiful new construction 4/3/2 home. Open floor concept home, open style kitchen will feature island, breakfast bar, granite countertops, custom built cabinets, large pantry, plus so much more! Primary bedroom will have a large walk in closet, garden tub, walk-in tile shower, granite countertops and his and hers vanity. Secondary rooms are spacious! Huge back yard, perfect for gathering and entrainment. Don't let this beauty go!!
Investor Tools
$577,000
Estimated Property Value
$291,867Estimated Mortgage Balance
$285,133Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,462 /month
Positive
Cash Flow Estimate:
$1,154 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$415/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,097
$138,030
2025
$45,000
$93,030
$138,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,097
$138,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$293,999
No
First
Nov 17, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,867
$285,133
49%
51%
$1,763/mo
