$499,501
NAL Estimated Property Value105 Finstown St, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-2470-076O-0015
Lot Number15
Land UseResidential
Legal DescriptionS11746 - STAR RANCH SEC 7 PH 6, BLOCK O, LOT 15
Census Tract020816
Assessed Land Value$89,000
Assessed Improvement Value$410,501
Assessment Year2025
About this property
MLS# 3641520 - Built by Pacesetter Homes - CONST. COMPLETED Dec 20 ~ This Coral Cay plan is a 3 bedroom, 2 bathroom home with study. It has large secondary bedroom with walk-in closets.This home is not short on storage space. Warm up by the fireplace, or sit out on the back patio. Come see this beautiful home, the interior selections are absolutely stunning!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$499,501
Estimated Property Value
$219,735Estimated Mortgage Balance
$279,766Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,997 /month
Positive
Cash Flow Estimate:
$999 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,131/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,077
$499,501
2025
$89,000
$410,501
$499,501
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,077
$499,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$250,950
No
First
Jan 23, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,735
$279,766
56%
44%
$1,505/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$1,905/mo
+$475/mo
5.7%
