$297,357
NAL Estimated Property Value105 Flexus Ln Fl Exus, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-15-5350-060I-0020
Lot Number20
Land UseResidential
Legal DescriptionS11539 - STONEWALL RANCH SEC 6, BLOCK I, LOT 20
Census Tract020207
Assessed Land Value$83,000
Assessed Improvement Value$214,357
Assessment Year2025
About this property
This open-concept, single story home features a gallery entry, two bedrooms and one bath and a spacious private master suite. Master bath includes linen storage space, walk-in shower, double vanity, enclosed water closet and large walk-in closet. Kitchen and dining are open to Great Room, ideal for entertaining. Island includes Stainless Steel single-basin sink, dishwasher and additional seating space. Laundry conveniently located at garage entry. Sprinkler Sys:Yes
Investor Tools
$297,357
Estimated Property Value
$193,958Estimated Mortgage Balance
$103,399Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,784 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
$91/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,003
$297,357
2025
$83,000
$214,357
$297,357
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,003
$297,357
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
2nd Mortgage Made To Cover Down Payment
$221,511
No
First
Jan 16, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,958
$103,399
34%
65%
$1,329/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,420/mo
+$668/mo
8.4%
