$339,887
NAL Estimated Property Value105 Gillespie Ln, Elgin, TX, 78621
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size9,670 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR93160
Lot Number4
SubdivisionCounty Line Subdivision Phase Il - Bastr
Land UseResidential
Legal DescriptionCOUNTY LINE SUBDIVISION PHASE II - BASTROP COUNTY, BLOCK F, LOT 4, ACRES 0.2220
Census Tract950202
Assessed Land Value$88,967
Assessed Improvement Value$250,920
Assessment Year2025
About this property
Beautiful Elgin home on a .22 acre lot with an oversized backyard. Master suite and two bedrooms upstairs, and guest bedroom + bathroom downstairs. Bonus room upstairs for additional media room or game room. Wonderful location just blocks from the new ACC Elgin campus, Neidig Elementary, Elgin High School, and the Shenandoah Soccer Park and Greenbelt. Seller does not have a survey. There are dogs on property that need to be removed prior to showings.
Investor Tools
$339,887
Estimated Property Value
$121,720Estimated Mortgage Balance
$218,495Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,414
$339,887
2025
$88,967
$250,920
$339,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,414
$339,887
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$153,664
Yes
First
Jun 14, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,720
$218,167
64%
36%
$922/mo
