$1,123,299
NAL Estimated Property Value105 Highland Grove Ct, Georgetown, TX, 78633
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave, Double Oven
FlooringTile
Exterior
Exterior FeaturesBarbecue
Lot Size1.01 acres
Building Information
Year Built2018
Stories1
Garage Spaces3
Land Information
APNR-20-5405-000A-0008
Lot Number8
SubdivisionHighland Estates
Land UseResidential
Legal DescriptionS11184 - HIGHLAND ESTATES SUB, BLOCK A, LOT 8, ACRES 1.005
Census Tract020109
Assessed Land Value$212,000
Assessed Improvement Value$911,299
Assessment Year2025
About this property
This modern 4 bedroom, 3.5 bath home sits on an acre lot and has a gorgeous outdoor patio with built in grill! Sparkling kitchen has double ovens, granite and plenty of cabinetry! Perfect mother in law floorplan with a HUGE gameroom! Secondary bedrooms are generously laid out. There's also a study area! Home sits on a cul de sac street in a gated community and has an oversized 3 car garage! Lot is sodded and irrigated!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,123,299
Estimated Property Value
$659,431Estimated Mortgage Balance
$65,698Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,740 /month
Positive
Cash Flow Estimate:
$2,247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,518/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,598
$1,123,299
2025
$212,000
$911,299
$1,123,299
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,598
$1,123,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$548,250
No
First
Mar 2, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$659,431
$463,868
41%
59%
$4,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$5,088/mo
$-1,778/mo
3.5%
