$309,864
NAL Estimated Property Value105 Langtry Ln, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Disposal, Microwave, Oven, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size5,881 sqft
Building Information
Year Built2013
Stories2
Garage Spaces2
Land Information
APNR-11-8025-3001-7002
Lot Number2
Land UseResidential
Legal DescriptionS10061 - SONTERRA WEST SEC 3 PH 1, BLOCK 7, LOT 2, ACRES 0.135
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$247,864
Assessment Year2025
About this property
Exceptional 4/2.5/2 DR Horton home in Sonterra West. Home features an open floor plan, high ceilings, chef’s kitchen w/granite counters & stainless steel appliances, walk in pantry, breakfast nook that opens to living room, study/office, upstairs master w/walk-in closet, master bath w/double vanity, separate shower/garden tub, upstairs gameroom, 3 lg addt’l bedrms & full bath upstairs. Pool size backyard w/extended covered back patio. Sprinkler Sys:Yes
Investor Tools
$309,864
Estimated Property Value
$184,625Estimated Mortgage Balance
$125,638Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,859 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,864
$309,864
2025
$62,000
$247,864
$309,864
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,864
$309,864
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$198,242
Yes
First
Jul 5, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,625
$125,239
40%
60%
$1,275/mo
