Last 24 Hours
$831,000
NAL Estimated Property Value105 Leisure Ln, Burnet, TX, 78611
Off Market
4 Beds
4 Bath
3,800 Sq Ft
$60.26 / sqft
Built in 1970Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage AvailableAppliancesDisposal, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesDock
Lot Size13,155 sqft
Building Information
Year Built1970
Garage Spaces5
Land Information
APN12387
Lot Number80-85
SubdivisionDonall Estates
Land UseResidential
Legal DescriptionS4100 DONALL ESTATES LOT 80 THRU 85, UNIT 4 & .696 AC ABS 214 & .696 AC ABS 214
Census Tract960200
Assessed Land Value$165,154
Assessed Improvement Value$262,117
Assessment Year2025
About this property
TONS of Potential! This sprawling Lake Buchanan property offers 165' water frontage, 4/4 house with outbuildings, and space for two rental manufactured or Sunday houses on separate septic system. Gorgeous ancient oak trees, beautiful waterfront access and view of the bluffs across the cove. Bring your imagination. This is a rare diamond in the rough.Restrictions: Yes
Investor Tools
$831,000
Estimated Property Value
$0Estimated Mortgage Balance
$831,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,986 /month
Positive
Cash Flow Estimate:
$1,662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$811/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,581
$427,271
2025
$165,154
$262,117
$427,271
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,581
$427,271
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$834,000
100%
0%
$0/mo
12.4%