Last 24 Hours
$11,804
NAL Estimated Property Value105 N ROSE ST., HARLINGEN, TX, 78550
Off Market
Commercial
— Beds
— Bath
1,794 Sq Ft
Multi Family
$108.7 / sqft
Built in 1957Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1,830 sqft
Land Information
APN23-4500-0010-0031-00
Lot Number3
SubdivisionSimpson Twin Subdivision 2 Unit-1
Land UseVacant Lots And Land Tracts
Legal DescriptionHARLINGEN- SIMPSON TWIN-2 UNIT 1 S18.36' LOT 3 BLK 1
Census Tract010604
Assessed Land Value$11,804
Assessment Year2025
About this property
Great investment opportunity in Harlingen, TX! This duplex features one unit with 3 bed, 1.5 bath and other unit features 2 bed, 1 bath each with its own carport. Conveniently located in an established subdivision, with long-term tenants. This property features tile flooring in both units, 2 electric meters, and 2 water meters. Privately fenced to enjoy a nice spacious backyards. Property is priced to sell. Schedule a tour, won't last long.
Investor Tools
$11,804
Estimated Property Value
$0Estimated Mortgage Balance
$11,804Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$25/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$245
$11,804
2025
$11,804
N/A
$11,804
No
Tax History
Year
Tax Paid
Assessed Value
2025
$245
$11,804
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$11,804
100%
0%
$0/mo
12.4%