$323,696
NAL Estimated Property Value105 Pink Cadillac, Jarrell, TX, 76537
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-040H-0002
Lot Number2
Land UseResidential
Legal DescriptionS12837 - EASTWOOD SEC 4, BLOCK H, LOT 2
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$258,696
Assessment Year2025
About this property
Lovely 4 bedroom, 3 bath, Two-story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and low-e windows. Make this home yours today! Starlight Advantage Program is now offering $7000!
Investor Tools
$323,696
Estimated Property Value
$260,106Estimated Mortgage Balance
$63,590Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,128
$323,696
2025
$65,000
$258,696
$323,696
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,128
$323,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Fha
$274,309
Yes
First
Jul 31, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,106
$63,590
19%
80%
$1,645/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,957/mo
+$33/mo
7.4%
