$422,525
NAL Estimated Property Value105 Port O Call Dr, Amarillo, TX, 79118
$549,283 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Exterior FeaturesLog, Brick
Lot Size35,284 sqft
Building Information
Year Built1985
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR-044-3910-1180
Lot Number3
SubdivisionLake Tanglewood
Land UseResidential
Legal DescriptionLAKE TANGLEWOOD, BLK 0058, LOT 003, 0.8100 ACRES
Census Tract021702
Assessed Land Value$34,500
Assessed Improvement Value$388,025
Assessment Year2025
About this property
Gated Community- Amenities include golf course and Lake as well as a community Church Just look at that view! Seller Pays: Buyer uses Premium Title Services, the seller's preferred title partner and closing agent. This lets the buyer bypass the title insurance fee, related search costs and reduced escrow/settlement fees, since the seller will cover those charges. The average charges for title search and insurance is $1225 & escrow/settlement fees is $875, resulting in an overall savings of ~$1660 for buyers, who opt for Premium Title Services.
Investor Tools
$422,525
Estimated Property Value
$0Estimated Mortgage Balance
$422,525Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$549,283
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,535 /month
Positive
Cash Flow Estimate:
$845 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,837
$422,525
2025
$34,500
$388,025
$422,525
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,837
$422,525
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$422,525
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$125/mo
+$1,415/mo
4.4%
