Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$266,539

NAL Estimated Property Value

105 Rooster Way, Jarrell, TX, 76537

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,390 Sq Ft
price_per_sqft$182.73 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Washer
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesLighting

Building Information

Year Built2021
Stories1
Garage Spaces1

Land Information

APNR-11-1680-010D-0035
Lot Number35
Land UseResidential
Legal DescriptionS12561 - COOL WATER PH 1, BLOCK D, LOT 35
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$201,539
Assessment Year2025

About this property

All appliances are being offered with the home! Come check out this KB Home in the Cool Water Subdivision in Jarrell, TX. This beautiful 3 bedroom, 2 bath home with a flex office space is ready for its new owners. This home is in pristine condition and has been well maintained. This house has upgraded fixtures throughout. CAT5 constructive wiring for internet and prewiring for surround sound and security as well. Schedule your tour today!

Investor Tools

Property Icon
$266,539
Estimated Property Value
$243,277Estimated Mortgage Balance
$15,004Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,599 /month
Positive
Cash Flow Estimate:
$533 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,043
$266,539
2025
$65,000
$201,539
$266,539
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,043
$266,539

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$252,345
Yes
First
Apr 23, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,277
$23,262
8%
91%
$1,513/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,863/mo
+$127/mo
9.0%

City: Jarrell

105 Rooster Way | Property Details | No Agent List