$271,000
NAL Estimated Property Value105 Saint James Ct, Rhome, TX, 76078
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker
FlooringConcrete
Exterior
Exterior FeaturesStorage
Lot Size8,059 sqft
Building Information
Year Built2006
Roof Type158
Garage Spaces2
Land Information
APNR0447.0462.00
Lot Number62
SubdivisionCrown Point Ph1
Land UseResidential
Legal DescriptionLOT 62 BLK 4 CROWN POINT PH1
Census Tract150606
Assessed Land Value$40,250
Assessed Improvement Value$222,138
Assessment Year2025
About this property
FOR SALE NORTHWEST ISD 3 BEDROOM 2 BATH 2 CAR GARAGE! CUTE AS CAN BE! MASTER IS SPLIT! KITCHEN HAS AMPLE CABINETS WITH FREESTANDING DOUBLE OVEN *OPEN CONCEPT WITH STAINED CONCRETE FLOORS THRU OUT; EXTRA BUILT IN CABINETS IN THE LAUNDRY ROOM AND A CORNER PANTRY; COVERED PATIO AND STORAGE BUILDING; SMALL TOWN LIVING STRATEGICALLY LOCATED TO THE BIG CITIES, FORT WORTH, DENTON AND DALLAS;
Investor Tools
$271,000
Estimated Property Value
$96,407Estimated Mortgage Balance
$174,593Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,267
$262,388
2025
$40,250
$222,138
$262,388
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,267
$262,388
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fort Worth Community Cu
Credit Line (Revolving) / Heloc
$100,000
No
First
May 9, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,407
$174,593
64%
36%
$600/mo
