$200,080
NAL Estimated Property Value105 Sw Mustang Dr, Andrews, TX, 79714
$260,104 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size11,979 sqft
Land Information
APN01620-00020-0100
Lot Number2
Land UseCommercial
Legal DescriptionHINTON S/2 LOT 2
Census Tract950300
Assessed Land Value$2,613
Assessed Improvement Value$197,467
Assessment Year2025
Investor Tools
$200,080
Estimated Property Value
$0Estimated Mortgage Balance
$200,080Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$260,104
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$720
$200,080
2025
$2,613
$197,467
$200,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$720
$200,080
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,080
100%
0%
$0/mo
