$218,000
NAL Estimated Property Value105 Troy Avenue A, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size4,674 sqft
Building Information
Year Built1982
Roof Type105
Garage Spaces420
Land Information
APNR92951
Lot Number622
SubdivisionWhisperwood
Land UseResidential
Legal DescriptionWHISPERWOOD L 62-A-2
Census Tract000411
Assessed Land Value$25,000
Assessed Improvement Value$141,783
Assessment Year2025
Investor Tools
$218,000
Estimated Property Value
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,640
$166,783
2025
$25,000
$141,783
$166,783
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,640
$166,783
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$218,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,170/mo
$215/mo
+$955/mo
6.4%
