$424,000
NAL Estimated Property Value105 W 1st Street, Keene, TX, 76059
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Gas Oven
FlooringOther, Vinyl
Exterior
Lot Size13,504 sqft
Building Information
Year Built2019
Land Information
APN126.3600.02250
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 14 KEENE
Census Tract130303
Assessed Land Value$32,000
Assessed Improvement Value$318,809
Assessment Year2025
About this property
Location, Location, Location! Here's a home you can invest on to make it the way you want it to be. This home offers 4 bedrooms which is good for rentals for students if you don't need all the rooms. It is walking distance to SWAU as it is just 1 block away. Close to everything so very convenient even if you have no transportation here in Keene. Make your offer today before investors get it!
Investor Tools
$424,000
Estimated Property Value
$223,874Estimated Mortgage Balance
$200,126Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,280
$350,809
2025
$32,000
$318,809
$350,809
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,280
$350,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Open End Mortgage / Open End With Future Advance Clause
$248,000
No
First
Apr 16, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,874
$200,126
47%
53%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,487/mo
+$898/mo
6.8%
