$393,605
NAL Estimated Property Value105 W Heron Dr, Highland Haven, TX, 78654
$435,983 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesSee Remarks
Lot Size14,305 sqft
Building Information
Year Built1970
Garage Spaces2
Land Information
APN19172
Lot Number267
SubdivisionHighland Haven
Land UseResidential
Legal DescriptionS5202 HIGHLAND HAVEN LOT 267, SEC 3
Census Tract960502
Assessed Land Value$30,760
Assessed Improvement Value$362,845
Assessment Year2025
About this property
Enjoy Highland Haven living for a great price! This 1,740 s.f. ranch style home sits just up the street from Lake LBJ access. Private homeowner park and boat ramp for easy enjoyment of the lake! And no HOA/POA fees for this! Home sits on an over-sized corner lot with separate 1 ½ car garage or storage building. Home also has concrete slab, gated area or trailer or boat storage. Built-in bunkbeds are great for children or grandchildren. Rentals of 6 months or longer are allowed and in great demand in this area. Come see for yourself!
Investor Tools
$393,605
Estimated Property Value
$259,980Estimated Mortgage Balance
$134,095Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$435,982
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,362 /month
Positive
Cash Flow Estimate:
$787 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,513
$393,605
2025
$30,760
$362,845
$393,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,513
$393,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$280,000
No
First
Jun 3, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,980
$133,625
33%
66%
$1,679/mo
