Last 24 Hours
$208,000
NAL Estimated Property Value105 W Russell Avenue, Bonham, TX, 75418
Off Market
2 Beds
1 Bath
1,092 Sq Ft
Single Family Residence
$105.31 / sqft
Built in 1958Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesElectric Oven, Gas Cooktop, Refrigerator
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size11,252 sqft
Building Information
Year Built1958
Land Information
APN71332
Land UseResidential
Legal DescriptionA0112 H BURKHARDT, ACRES .2583
Census Tract950402
Assessed Land Value$41,180
Assessed Improvement Value$92,960
Assessment Year2025
About this property
Perfect for first time home buyer or investor for rental property. Ready to move in. Garage has been converted into third bedroom, but not part of central heat and air. This room would also be great as a work out room, extra living room, or play room. New central air and heat unit installed March 2019. Back yard fenced on three sides with nice storage building.
Investor Tools
$208,000
Estimated Property Value
$207,459Estimated Mortgage Balance
$541Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,461
$134,140
2025
$41,180
$92,960
$134,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,461
$134,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Stand Alone First / Home Equity First Lien
$106,150
No
First
Jun 15, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,459
$541
0%
100%
$1,395/mo
12.4%