$651,000
NAL Estimated Property Value105 Yaupon CT, San Marcos, TX, 78666
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Land Information
APNR91785
Lot Number34
SubdivisionHughson Heights Sec 3-B
Land UseResidential
Legal DescriptionHUGHSON HEIGHTS SEC 3-B, BLOCK F, LOT 34 TAX CODES:SSM,WEU,WUS
Census Tract010703
Assessed Land Value$158,770
Assessment Year2025
About this property
San Marcos Tx, West side subdivision lot ready for your custom construction. Recently surveyed, partially cleared, under ground utilities, mature oaks, hill country views, sunsets, cul-de-sac location & grandfathered water & waste water connection fees. Minutes from Texas State University, downtown San Marcos & Wonder World Dr extension. Walking/Biking distance to Schulle Canyon & Ringtail Ridge Greenspace. Buyer to confirm city tap fees.Restrictions: Yes
Investor Tools
$651,000
Estimated Property Value
$0Estimated Mortgage Balance
$651,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,906 /month
Positive
Cash Flow Estimate:
$1,302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,445
$149,100
2025
$158,770
N/A
$158,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,445
$149,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$651,000
100%
0%
$0/mo
