$252,100
NAL Estimated Property Value1050 Meadow Ln, Dayton, TX, 77535
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,536 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR143277
Lot Number19
SubdivisionThe Meadows
Land UseResidential
Legal DescriptionTHE MEADOWS, LOT 19, ACRES 0.173
Census Tract700802
Assessed Land Value$29,460
Assessed Improvement Value$222,640
Assessment Year2025
About this property
Wonderful three bedroom, two full bath, two car attached garage located in Downtown area of, Dayton Texas. This property has fresh paint, new carpet, and back covered patio, with separate storage on a slab. Turn Key Ready!
Investor Tools
$252,100
Estimated Property Value
$226,210Estimated Mortgage Balance
$25,890Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,513 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,708
$252,100
2025
$29,460
$222,640
$252,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,708
$252,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$233,516
Yes
First
Aug 28, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,210
$25,890
10%
90%
$1,401/mo
