$305,000
NAL Estimated Property Value10501 Bangor Avenue, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Gas Range, Free-Standing Range, Microwave, Tankless Water Heater
Exterior
Lot Size6,487 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces2
Land Information
APNR352330
SubdivisionAbbey Glen
Land UseSingle Family Residential
Legal DescriptionABBEY GLEN L 220
Census Tract010410
Assessed Land Value$40,000
Assessed Improvement Value$240,000
Assessment Year2025
About this property
Find yourself at 10501 Bangor Ave in Lubbock, Texas a beautiful new home in our Abbey Glen Community to be completed mid November. A gem of a home nestled in this vibrant neighborhood! With 4 Bedrooms, 2 bathrooms, and a 2-car garage, at 1,796 square feet, this brick beauty offers not just a place to live, but a sanctuary to thrive and grow in. But wait, there's more! Down the entry way hall, you'll enter the open concept living area. Your kitchen, dining area, and living room flow seamlessly together. You'll never be far from the action of home.
Investor Tools
$305,000
Estimated Property Value
$268,430Estimated Mortgage Balance
$36,570Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$280,000
2025
$40,000
$240,000
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$280,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$274,928
Yes
First
Jan 30, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,430
$36,570
11%
88%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,049/mo
$-359/mo
6.6%
