$242,889
NAL Estimated Property Value10501 Silvercloud Dr, El Paso, TX, 79924
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,968 sqft
Building Information
Year Built2008
Roof Type105
Land Information
APNS782-999-0040-2000
Lot Number20
SubdivisionSummerlin
Land UseResidential
Legal Description4 SUMMERLIN LOT 20 (5967.72 SQ FT)
Census Tract000208
Assessed Land Value$46,310
Assessed Improvement Value$196,579
Assessment Year2025
About this property
This spacious two-story Northeast home features 3 bedrooms, 2.5 bathrooms, converted garage that can function as extra living space or office, main ceramic tile throughout all living areas, and a large backyard with covered patio. Located just off of Railroad Dr, this home offers easy access to I10, Loop 375, US 54, and Fort Bliss. Please confirm schools.
Investor Tools
$242,889
Estimated Property Value
$370,406Estimated Mortgage Balance
$242,889Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,457 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,815
$242,889
2025
$46,310
$196,579
$242,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,815
$242,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$188,522
No
First
May 1, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,406
N/A
0%
153%
$2,262/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$2,262/mo
$-882/mo
6.8%
