$83,000
NAL Estimated Property Value10501 South Dr Apt 275, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1980
Stories1
Land Information
APN1141550220003
SubdivisionMeadow Chase Condo 2nd Amend
Land UseResidential
Legal DescriptionTH 275 BLDG V .0044 INT COMMON LAND & ELE MEADOW CHASE CONDO 2ND AMEND
Census Tract453300
Assessed Land Value$14,329
Assessed Improvement Value$61,087
Assessment Year2025
About this property
Here is your chance to own your own home. Well kept condo. Easy access to shopping and traveling.
Investor Tools
$83,000
Estimated Property Value
$39,009Estimated Mortgage Balance
$43,991Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$299/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$923
$75,416
2025
$14,329
$61,087
$75,416
No
Tax History
Year
Tax Paid
Assessed Value
2024
$923
$75,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ariel A Marin
Seller Carryback / Seller Financing / Seller Take-Back
$41,000
No
First
Sep 8, 2023
Sep 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,009
$43,991
53%
47%
$246/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$545/mo
+$762/mo
18.9%
