$2,950
10503 Shining Dawn Way, Richmond, TX, 77406
Pending
Lease
Highlights
Interior
AppliancesDisposal, Microwave, Refrigerator, Dishwasher
Exterior
Lot Size7,321 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN2230-10-002-0010-901
Lot Number1
SubdivisionCandela Sec 10
Land UseOther / Unknown
Legal DescriptionCANDELA SEC 10, BLOCK 2, LOT 1
Census Tract673402
Assessed Land Value$98,280
Assessed Improvement Value$375,388
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$884/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,889
$473,668
2025
$98,280
$375,388
$473,668
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,889
$473,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Parkstone Mortgage Llc
Conventional
$374,000
No
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,803
$185,197
34%
66%
$2,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,243/mo
+$497/mo
6.0%
