$119,959
NAL Estimated Property Value10506 Chesterfield Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size5,676 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0834810000025
Lot Number25
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 25 BLK 24 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$55,875
Assessed Improvement Value$64,084
Assessment Year2025
About this property
This is a great areal close to the airport and easy access to downtown. Great for an investor or a handyman.! Room measurements are estimates and need to be independently verified.
Investor Tools
$119,959
Estimated Property Value
$148,693Estimated Mortgage Balance
$119,959Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$119,959
2025
$55,875
$64,084
$119,959
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$119,959
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Lending
Conventional
$150,000
No
First
Nov 25, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,693
N/A
0%
124%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$900/mo
+$822/mo
17.2%
