$230,436
NAL Estimated Property Value10507 Autumn Harvest Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,307 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1124710000017
Lot Number17
SubdivisionHarvest Bend
Land UseResidential
Legal DescriptionLT 17 BLK 2 HARVEST BEND SEC 3
Census Tract551602
Assessed Land Value$61,538
Assessed Improvement Value$168,898
Assessment Year2025
About this property
Welcome Home!! This property is located in popular Harvest Bend on a private Cul-de-sac! Features include 3 spacious bedrooms, 2 full baths, 2 car garage, Wet Bar for entertaining, Formal Dining, Breakfast Room, Kitchen/Dining combo open to Living room, Cozy fireplace, gas cooking, and Laminate and tile floors. All bedrooms down, and Master Bath comes equipped with double sinks. Outdoor experience is a fenced backyard with covered wooden decking, and a storage shed. This home has excellect value and is waiting for you! Please Verify Room Measurements.
Investor Tools
$230,436
Estimated Property Value
$145,170Estimated Mortgage Balance
$85,266Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,383 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,652
$230,436
2025
$61,538
$168,898
$230,436
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,652
$230,436
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$163,400
No
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,170
$96,830
40%
63%
$980/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,380/mo
+$600/mo
10.3%
