NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$666,000

NAL Estimated Property Value

10510 Eddystone Dr, Houston, TX, 77043

Off Market

4 Beds

3 Bath

2,597 Sq Ft

Single Family Residence

$204.08 / sqft

Built in 1959

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringWood

Exterior

Lot Size8,398 sqft

Building Information

Year Built1959

Stories1

Garage Spaces2

Land Information

APN0900490000020

Lot Number20

SubdivisionShadow Oaks

Land UseResidential

Legal DescriptionLT 20 BLK 12 SHADOW OAKS SEC 3

Census Tract522402

Assessed Land Value$226,800

Assessed Improvement Value$338,496

Assessment Year2025

About this property

Stunning Renovated Home! Updates reflect quality work and elegance that go into million-dollar homes. 2016 Major renovation. The addition was done in 2019 adding a bedroom, full bathroom. laundry room and extra garage space. Updates include: Vaulted ceiling living and dining, wood floors, Lagos Azul limestone kitchen counters, Calcutta Gold marble master bath, Carrera marble guest bath, antiqued finish on a pine slat cathedral ceiling master suite, Ball & Claw master tub, separate shower, custom master closet, new A/C, and new roof. Even the utility room has built-in desk and cabinets! Too much to list! Come see this home before it is gone!

Investor Tools

$666,000

Estimated Property Value

$610,359Estimated Mortgage Balance

$55,641Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,996 /month

Positive

Cash Flow Estimate:

$1,332 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$662/month

$35/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,610

$565,296

2025

$226,800

$338,496

$565,296

Tax History

Year

Tax Paid

Assessed Value

2024

$4,610

$565,296

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

All Western Mortgage Inc

Unknown

$622,250

First

Apr 25, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$610,359

$36,641

92%

$3,731/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,280/mo

$3,766/mo

$-1,486/mo

4.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area