Last 24 Hours
$162,000
NAL Estimated Property Value10515 Chapter Dr, Willis, TX, 77378
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.75 acres
Land Information
APN8282-03-02500
Lot Number25
SubdivisionRepublic Grand Ranch 03
Land UseResidential
Legal DescriptionS828203 - REPUBLIC GRAND RANCH 03, BLOCK 1, LOT 25
Census Tract694107
Assessed Land Value$145,217
Assessment Year2025
About this property
Who's ready to build their dream home! Select one of Republic Grand Ranch's preferred builders and watch your dream home come to life! With every lot being over an acre you can enjoy your own peaceful slice of heaven. Republic Grand Ranch offers wonderful amenities including an 8 acre stocked fishing pond, private parks, and picture-perfect walking trails. Low tax rate NO MUD. Not ready to build? BUY NOW AND BUILD LATER! This is country living at its finest!
Investor Tools
$162,000
Estimated Property Value
$135,630Estimated Mortgage Balance
$26,370Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,754
$125,971
2025
$145,217
N/A
$145,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,754
$125,971
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Unknown
$136,000
No
First
Feb 11, 2026
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,630
$23,370
14%
84%
$860/mo
12.4%