Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$423,000

NAL Estimated Property Value

10516 Pack Saddle Trl, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,187 Sq Ft
price_per_sqft$205.72 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
FlooringCeramic Tile, Hardwood

Exterior

Exterior FeaturesPrivate Yard, Storage
Lot Size32,234 sqft

Building Information

Year Built1974
Stories1
Garage Spaces2

Land Information

APN41480--64
Lot Number64
SubdivisionTejas Trails Addition
Land UseResidential
Legal DescriptionTEJAS TRAILS ADDITION LOT 64
Census Tract114207
Assessed Land Value$74,000
Assessed Improvement Value$271,936
Assessment Year2025

About this property

Beautiful Custom home in the heart of Tejas Trails that offers a rural feeling with all the conveniences of city living. It's nestled on a large lot with large, mature trees. Home features lots of windows and natural light and has been freshly painted with new quartz countertops in the kitchen as well as a large living room with stone fireplace and cathedral ceilings. Also has an eat in kitchen and room off kitchen that could be formal dining room or second living area. Tons of outside sitting areas with covered front patio and back porch! Long drive take you to 20x30 workshop with electric and rollup door. Must see property!

Investor Tools

Property Icon
$423,000
Estimated Property Value
$338,183Estimated Mortgage Balance
$84,817Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,896
$345,936
2025
$74,000
$271,936
$345,936
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,896
$345,936

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$348,000
No
First
Oct 28, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,183
$84,817
20%
80%
$2,087/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,087/mo
$-160/mo
5.5%

City: Fort Worth

10516 Pack Saddle Trl | Property Details | No Agent List