$256,000
NAL Estimated Property Value10518 Day Trail Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,457 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1289710020006
Lot Number6
SubdivisionHavenwood
Land UseResidential
Legal DescriptionLT 6 BLK 2 HAVENWOOD
Census Tract554809
Assessed Land Value$36,696
Assessed Improvement Value$197,277
Assessment Year2025
About this property
Welcome to this beautifully maintained townhome located in the desirable community of Havenwood at Gleannloch Farms. This charming home offers two bedrooms and two full baths, designed with comfort and style in mind. You'll love the open layout featuring soaring high ceilings and elegant wood like tile flooring throughout, creating a warm and inviting atmosphere. Property is zoned to Klein ISD schools. Lots of walking trails throughout community, access to pool and parks. Easy access to Highway 99 and Highway 249. Come and tour it today!
Investor Tools
$256,000
Estimated Property Value
$205,882Estimated Mortgage Balance
$50,118Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
$286/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,901
$233,973
2025
$36,696
$197,277
$233,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,901
$233,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Unknown
$208,000
No
First
Oct 30, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,882
$50,118
19%
80%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,534/mo
+$466/mo
9.4%
