Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$471,000

NAL Estimated Property Value

10518 Inverclyde Dr, Richmond, TX, 77407

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,529 Sq Ft
price_per_sqft$133.21 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Tile

Exterior

Lot Size6,389 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN1001-58-002-0050-907
Lot Number5
SubdivisionAliana Sec 58
Land UseResidential
Legal DescriptionALIANA SEC 58, BLOCK 2, LOT 5
Census Tract672901
Assessed Land Value$65,000
Assessed Improvement Value$404,317
Assessment Year2025

About this property

This East facing 2019 Perry Home is better than a new build! Lived in for just a few months. Lovely brick and stone elevation all the way around. Home has a Mahogany front door, high 12 feet coffered ceilings from foyer to living room, wood tiles from front to back door. and study featuring french doors. Lovely open floor plan with spacious bedrooms and 8 feet doors. The spectacular kitchen features a large granite countertop island along with plenty of cabinets for storage, and a walk-in closet as well as GE Profile Appliances. Large open living room with ceiling fan along with a wall of windows for plenty of natural lighting. All bathrooms come with beautiful shower tiles and granite countertops. Backyard comes with extended covered patio. Home comes with a Nest heating and cooling thermostats along with front door camera door bell. Acclaimed and highly desired FBISD schools with an elementary school in the community itself. Comes with nearly 2 year builder warranty.

Investor Tools

Property Icon
$471,000
Estimated Property Value
$262,679Estimated Mortgage Balance
$208,321Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,826 /month
Positive
Cash Flow Estimate:
$942 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,031/month
$1,194/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,016
$469,317
2025
$65,000
$404,317
$469,317
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,016
$469,317

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$295,066
No
First
Sep 2, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,679
$208,321
44%
56%
$1,770/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,964/mo
+$86/mo
7.8%

City: Richmond

10518 Inverclyde Dr | Property Details | No Agent List