$264,040
NAL Estimated Property Value10518 Whisper Bluff Drive, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,336 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1279040040004
Lot Number4
SubdivisionLaurel Place
Land UseResidential
Legal DescriptionLT 4 BLK 4 LAUREL PLACE SEC 2
Census Tract250102
Assessed Land Value$54,427
Assessed Improvement Value$209,613
Assessment Year2025
About this property
This beautiful one-story home with an open floor plan is just perfect! Enjoy the special features throughout the home like arched doorways & art niches with lighting. The large kitchen opens to the family room with white 42" cabinets, with under cabinet lighting and white subway tile for the backsplash. Bedrooms have plenty of storage space in all the walk-in closets. Large master suite and master bath with seperate shower and tub. High ceilings and light and bright throughout. Carpet just replaced. Don't miss seeing this home!
Investor Tools
$264,040
Estimated Property Value
$178,454Estimated Mortgage Balance
$85,586Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,828
$264,040
2025
$54,427
$209,613
$264,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,828
$264,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$198,462
Yes
First
Feb 22, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,454
$85,586
32%
68%
$1,190/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,715/mo
+$165/mo
8.5%
