$2,300,000
10521 Bitting School RD, Manor, TX, 78653
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size49.63 acres
Land Information
APN02189002010000
SubdivisionAlexander A
Land UseAgriculture / Farming
Legal DescriptionABS 1 SUR 22 ALEXANDER A ACR 49.6302 (1-D-1)
Census Tract002218
Assessed Land Value$1,075,541
Assessment Year2025
About this property
Beautiful piece of land. Beautiful Views. Beautiful Location and Neighbors. Property already has Electricity, Water and Septic tank. It has beautiful trees and a pond. Great for building a dream home in the somewhat country yet only 5 minutes from Retail stores.
Investor Tools
$396,514Estimated Mortgage Balance
$679,027Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,800 /month
Positive
Cash Flow Estimate:
$4,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$105
$1,075,541
2025
$1,075,541
N/A
$1,075,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$105
$1,075,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Purchase Money Mortgage
$450,000
No
First
Jul 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,514
$679,027
63%
37%
$2,698/mo
