$304,000
NAL Estimated Property Value10521 E Woodrow Rd, Slaton, TX, 79364
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringVinyl
Exterior
Lot Size22,651 sqft
Building Information
Year Built1965
Roof Type114
Garage Spaces2
Land Information
APNR110622
Lot Number66000
Land UseResidential
Legal DescriptionBLK S SEC 42 AB 487 TR H1 AC: .516
Census Tract010700
Assessed Land Value$7,280
Assessed Improvement Value$255,187
Assessment Year2025
About this property
Country Living Just a Short Drive From Lubbock! Walk into this Open Concept with Two Living Areas and Spacious Kitchen with Vinyl Plank Flooring Throughout! Large Bedrooms with Walk-In Closets and Hollywood Bathroom. Large Utility Room with Ample Storage and 2nd Full, Updated Bathroom with Walk-in Shower. Great Backyard with Pool, Diving Board and Slide. 2 Storage Shed and Separate Grass Backyard. Large, 2 Car Garage Shop. This Home is Just What You're Looking For!
Investor Tools
$304,000
Estimated Property Value
$124,594Estimated Mortgage Balance
$179,406Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,957
$208,765
2025
$7,280
$255,187
$262,467
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,957
$208,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Siwell Inc
Fha
$142,373
Yes
First
Sep 25, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,594
$179,406
59%
41%
$902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$902/mo
+$318/mo
4.8%
