$943,000
NAL Estimated Property Value10521 Glass Mountain Trl, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size16,387 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN01721904010000
Lot Number14
SubdivisionSpicewood At Balcones Villagesec 8
Land UseResidential
Legal DescriptionLOT 14 BLK DH SPICEWOOD AT BALCONES VILLAGESEC 8
Census Tract034300
Assessed Land Value$400,000
Assessed Improvement Value$393,232
Assessment Year2025
About this property
Beautiful updates home on .34 acre. Glistening pool/spa. Hardwoods throughout most of the house. Designer paint, open & bright & high ceilings. New interior doors, shutters & surround sound. All baths updated w/ a stunning master bath w/ a frameless glass shower. Kitchen w/ granite & stainless appliances. Spacious utility rm. 2 car garage + golf cart space. Professionally landscaped yard. $40, 000 pool renovation w/ Oklahoma flagstone.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$943,000
Estimated Property Value
$227,430Estimated Mortgage Balance
$716,005Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,658 /month
Positive
Cash Flow Estimate:
$1,886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,595/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,421
$793,232
2025
$400,000
$393,232
$793,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,421
$793,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$250,000
No
First
Jul 7, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,430
$742,570
76%
24%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,524/mo
+$1,196/mo
3.5%
