NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$752,000

NAL Estimated Property Value

10522 Mayfield Rd, Houston, TX, 77043

Off Market

4 Beds

4 Bath

2,480 Sq Ft

Single Family Residence

$292.3 / sqft

Built in 1956

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,494 sqft

Building Information

Year Built1956

Stories1

Garage Spaces4

Land Information

APN0872140000022

Lot Number22

SubdivisionShadow Oaks

Land UseResidential

Legal DescriptionLT 22 BLK 9 SHADOW OAKS SEC 2

Census Tract522402

Assessed Land Value$228,096

Assessed Improvement Value$284,544

Assessment Year2025

About this property

AS OF 5/10/25, WE ARE ACCEPTING NEW OFFERS!!!! FABULOUS, TOTALLY RENOVATED SPRAWLING ONE STORY WITH CONTEMPORARY MID-CENTURY MODERN VIBES! Set back on a large corner lot with great curb appeal. Open concept floor plan. Wood-style flooring. High-end fixtures, finishes & lighting throughout. Home office off the primary. Spacious living room with stylish statement electric fireplace. Kitchen with breakfast bar, quartz counters, stainless steel appliances, pot filler and shaker cabinets. Primary bedroom with outdoor views, & chic ensuite offering oversized soaking tub, frameless shower & two large closets with custom built-ins. Amply sized secondary bedrooms & updated secondary baths. Backyard with greenspace & covered patio. Great location. Easy access to I-10, Beltway 8, & Gessner. Minutes to City Centre and Memorial city mall.

Investor Tools

$752,000

Estimated Property Value

$691,671Estimated Mortgage Balance

$60,329Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,512 /month

Positive

Cash Flow Estimate:

$1,504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$484/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,050

$512,640

2025

$228,096

$284,544

$512,640

Tax History

Year

Tax Paid

Assessed Value

2020

$2,050

$512,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$703,000

First

Jun 16, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$691,671

$40,329

92%

$4,215/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,770/mo

$4,215/mo

$-2,445/mo

2.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area