$322,000
10522 Plumas Run Dr, Rosharon, TX, 77583
$378,331 ARV
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Exterior FeaturesSprinkler System
Lot Size7,501 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7577-7003-007
Lot Number7
SubdivisionSierra Vista West Sec 7
Land UseResidential
Legal DescriptionSIERRA VISTA WEST SEC 7 (A0329 LAV NAV CO) BLK 3 LOT 7
Census Tract661902
Assessed Land Value$63,750
Assessed Improvement Value$304,840
Assessment Year2025
About this property
Beautiful 4-bed, 2.5-bath home in Sierra Vista with open-concept living, modern kitchen with island, spacious primary suite, and covered patio with private backyard.
Investor Tools
$399,028Estimated Mortgage Balance
$368,590Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$378,330
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,212 /month
Positive
Cash Flow Estimate:
$737 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$1,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,910
$368,590
2025
$63,750
$304,840
$368,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,910
$368,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$401,352
Yes
First
Jan 7, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,028
N/A
0%
108%
$2,407/mo
