$244,000
NAL Estimated Property Value10523 Padron Bnd, San Antonio, TX, 78224
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Cooktop
FlooringCarpet, Linoleum
Exterior
Lot Size4,808 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN18088-018-0170
Lot Number17
SubdivisionVida San Antonio
Land UseResidential
Legal DescriptionNCB 18088 (VIDA SAN ANTONIO PH-2), BLOCK 18 LOT 17 2023-NEW PER PLAT 20002/2302-2306 FILED 9-23-2022. CR-56868. JLF/GIS/10-17
Census Tract152000
Assessed Land Value$34,230
Assessed Improvement Value$206,340
Assessment Year2025
About this property
This 4/2/2 in Avida Subdivision on the Southside of San Antonio. Ready for immediate MOVE-IN! What a location. Minutes from Downtown, Dining, and shopping centers. Walking distance to A&M San Antonio. Subdivision includes Walking trails, dog parks, and play ground. Club House, Pool, and Basketball Courts will be coming soon! This one won't last long.
Investor Tools
$244,000
Estimated Property Value
$223,167Estimated Mortgage Balance
$20,833Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$577
$240,570
2025
$34,230
$206,340
$240,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$577
$240,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Fha
$230,742
Yes
First
Jul 5, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,167
$20,833
8%
91%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,384/mo
+$603/mo
9.8%
