$467,000
NAL Estimated Property Value10523 Texas Sage Way, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size8,459 sqft
Building Information
Year Built2014
Garage Spaces1
Land Information
APN1348680040002
Lot Number2
SubdivisionTowne Lake
Land UseResidential
Legal DescriptionLT 2 BLK 4 TOWNE LAKE SEC 29
Census Tract543007
Assessed Land Value$118,498
Assessed Improvement Value$331,047
Assessment Year2025
About this property
Beautiful and spacious home located in the desirable Towne Lake community with endless amenities! Features beautiful wood look tile throughout, elegant formal dining room, study with glass french doors, kitchen offers lots of gorgeous granite counter space, island in kitchen, open concept, 42' cabinets, large family room with built in entertainment center, lots of windows for natural light, beautiful arches and art niches, high ceilings, brand new carpet, mudroom and much more! Excellent location close to schools!
Investor Tools
$467,000
Estimated Property Value
$209,850Estimated Mortgage Balance
$257,150Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,802 /month
Positive
Cash Flow Estimate:
$934 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,526
$449,545
2025
$118,498
$331,047
$449,545
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,526
$449,545
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmc Home Lending
Conventional
$277,173
No
First
Apr 29, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,850
$257,150
55%
45%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
N/A
+$3,250/mo
8.4%
