$151,627
NAL Estimated Property Value10525 Cathedral Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size5,693 sqft
Building Information
Year Built1977
Stories1
Land Information
APN0834830000018
Lot Number18
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 18 BLK 26 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$55,950
Assessed Improvement Value$95,677
Assessment Year2025
About this property
Investors, Landlords, Builders. Great 3BR-1BA home in the established Blueridge subdivision. Property being Sold AS IS as the current owner will not make any repairs. Tenant occupied until May 2022. Great opportunity to buy low and add tons of value. Priced to sell.
Investor Tools
$151,627
Estimated Property Value
$1,062,693Estimated Mortgage Balance
$151,627Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$910 /month
Positive
Cash Flow Estimate:
$303 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,173
$151,627
2025
$55,950
$95,677
$151,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,173
$151,627
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$1,146,600
No
First
Jun 8, 2022
Jun 2057
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,062,693
N/A
0%
701%
$6,875/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$6,875/mo
$-5,153/mo
13.6%
