$207,629
NAL Estimated Property Value10525 W Hardy Road, Houston, TX, 77076
Off Market
Highlights
Interior
Exterior
Lot Size12,079 sqft
Building Information
Year Built1940
Land Information
APN0750680180242
Lot Number242
SubdivisionHawthorne Place
Land UseCommercial
Legal DescriptionLT 242 BLK 18 HAWTHORNE PLACE SEC 2
Census Tract221200
Assessed Land Value$169,092
Assessed Improvement Value$38,537
Assessment Year2025
About this property
LOCATION, LOCATION!! PROPERTY IS ZONED COMERICAL OR residential...NICED SIZED CORNER LOT, SOME FRONTAGE ON W HARDY. BUILDINGS ARE ON THE PROPERTY, The one bdrm, one bath house is leased now.
Investor Tools
$207,629
Estimated Property Value
$159,122Estimated Mortgage Balance
$48,507Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,246 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,063
$207,629
2025
$169,092
$38,537
$207,629
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,063
$207,629
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Commercial
$164,000
No
First
Sep 6, 2024
Sep 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,122
$48,507
23%
77%
$984/mo
