$166,250
NAL Estimated Property Value10527 Perrin Beitel Rd Apt E-210, San Antonio, TX, 78217
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Microwave, Oven, Range, Cooktop, Washer, Disposal
FlooringCeramic Tile, Laminate
Exterior
Building Information
Year Built2007
Stories1
Roof Type109
Land Information
APN16862-105-2100
SubdivisionSteeplechase Condo
Land UseResidential
Legal DescriptionNCB 16862 BLDG E UNIT 210 STEEPLECHASE PHASE V CONDOS
Census Tract121205
Assessed Land Value$28,320
Assessed Improvement Value$137,930
Assessment Year2025
About this property
2 Master Bedrooms! 2 story Condo with a Master on each floor! Fireplace, Balcony, 1 Covered Parking Spot. Refrigerator, Washer, and Dryer included. Comm. Pool/Hot Tub w/ BBQ/Picnic Area, Gated Community, HOA provides water, trash, sewer, & common area maint. & ext. pest control! Welcome Home!
Investor Tools
$166,250
Estimated Property Value
$0Estimated Mortgage Balance
$166,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$998 /month
Positive
Cash Flow Estimate:
$333 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$524
$166,250
2025
$28,320
$137,930
$166,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$524
$166,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$166,250
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
N/A
+$1,282/mo
9.3%
