$202,000
NAL Estimated Property Value10529 Ney St, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1957
Stories1
Garage Spaces1
Land Information
APN0813960000018
Lot Number18
SubdivisionGulfway Terrace
Land UseResidential
Legal DescriptionLT 18 BLK 21 GULFWAY TERRACE
Census Tract321002
Assessed Land Value$65,208
Assessed Improvement Value$127,624
Assessment Year2025
About this property
LOCATION! LOCATION! LOCATION! Great location to anywhere you want or need to go. House was recently renovated with New Roof ( 30 years), New paint, new tile, new granite, new range hood, new faucet and sink in the kitchen. House also features double-panned windows. Very convenient to shopping, dinning and entertainment. Call for a showing today!
Investor Tools
$202,000
Estimated Property Value
$150,604Estimated Mortgage Balance
$51,396Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,638
$192,832
2025
$65,208
$127,624
$192,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,638
$192,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$164,610
No
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,604
$50,396
25%
75%
$987/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$987/mo
+$735/mo
10.2%
