$221,000
NAL Estimated Property Value1053 Hillrise Ct, Las Cruces, NM, 88011
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, See Remarks
FlooringTile
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,230 sqft
Building Information
Year Built1981
Stories1
Roof Type106
Garage Spaces400
Land Information
APN4-010-135-144-183
Lot Number3
SubdivisionVillas Candeleras Subdivision
Land UseResidential
Legal DescriptionSUBD: VILLAS CANDELERAS SUBDIVISION (BK 13 PG 46 - 804847) 1043 LOT: 3 BLOCK: 3 S: 15 T: 23S R: 2E
Census Tract001203
Assessed Land Value$10,833
Assessed Improvement Value$69,703
Assessment Year2025
About this property
Discover this charming single-story, 3 bedroom, 2 bath home featuring classic Southwest character and modern updates. The open floor plan offers spacious living areas with tile flooring throughout, making it both stylish and low-maintenance. The master suite provides comfort with its own bath, while two additional bedrooms are perfect for family, guests, or a home office. Located in a friendly neighborhood with easy access to shopping, dining, and highways—this home is a wonderful opportunity to enjoy Las Cruces living. VERIFY SCHOOLS
Investor Tools
$221,000
Estimated Property Value
$227,315Estimated Mortgage Balance
$221,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,439
$80,536
2025
$10,833
$69,703
$241,610
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,439
$80,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Va
$228,305
Yes
First
Feb 10, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,315
N/A
0%
103%
$1,369/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$1,369/mo
+$151/mo
8.3%
