Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,463,000

NAL Estimated Property Value

10531 Castlegate Drive, Dallas, TX, 75229

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,225 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$248.28 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size12,292 sqft

Building Information

Year Built2009
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000587368000000
Lot Number13
SubdivisionWalnut Hill North 3
Land UseResidential
Legal DescriptionWALNUT HILL NORTH 3 BLK D/6429 LOT 13 CASTLEGATE & AINSWORTH INT202100188967 DD06242021 CO-DC 6429 00D 01300 1006429 00D
Census Tract009702
Assessed Land Value$380,000
Assessed Improvement Value$860,000
Assessment Year2025

About this property

Offer deadline Sunday, 5-16 at 6PM. Incredible opportunity in Sparkman Club! This Green Built home sits on the quiet corner of Ainsworth & Castlegate & has one of Sparkman's most majestic live oak tree in the front yard. Some of the updates & features include: wrap around front porch; plantation shutters; hardwood floors; updated kitchen w quartz countertops; remodeled master bath w free standing tub, separate frameless glass shower, dual vanities & WIC; family room w marble FP & views to lg covered porch; study with built-in bookcases; designer carpet '21; 3 additional bedrooms up; huge gameroom; front & back staircases; BONUS 25 x 15 walk-in attic over 3 car garage perfect for expansion.

Investor Tools

Property Icon
$1,463,000
Estimated Property Value
$768,709Estimated Mortgage Balance
$694,291Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,778 /month
Positive
Cash Flow Estimate:
$2,926 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,511/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,818
$1,240,000
2025
$380,000
$860,000
$1,240,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$22,818
$1,240,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certified Funding Lp
Stand Alone Second / Subordinate Position
$300,000
No
First
Jun 24, 2021
Jun 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$768,709
$694,291
47%
53%
$5,087/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$5,237/mo
$-2,665/mo
2.1%

City: Dallas

10531 Castlegate Drive | Property Details | No Agent List