B+

NoAgentList RatingHow are grades calculated?

1view

$290,000

10539 Newcombe Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,080 Sq Ft

Single Family Residence

$268.52 / sqft

Built in 1951

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Water Heater, Gas Range, Microwave

Exterior

Lot Size7,210 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000389347000000

Lot Number8

SubdivisionLoveland

Land UseResidential

Legal DescriptionLOVELAND BLK 1/5374 LT 8 INT202300116317 DD06132023 CO-DC 374 001 00800 300 374 001

Census Tract012702

Assessed Land Value$60,000

Assessed Improvement Value$233,950

Assessment Year2025

About this property

Completely renovated and move in ready. Renovations include updated plumbing and electrical. New sheet rock texture and paint. All new plumbing and lighting fixtures. New kitchen cabinets, stainless steel appliances (gas range) and quartz countertops. New bathrooms include vanities and tile updates. Huge fenced back yard. Updated windows and doors and a small detached garage.

Investor Tools

$293,950

Estimated Property Value

$275,500Estimated Mortgage Balance

$33,160Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,764 /month

Positive

Cash Flow Estimate:

$588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$670/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,570

$293,950

2025

$60,000

$233,950

$293,950

No

Tax History

Year

Tax Paid

Assessed Value

2024

$6,570

$293,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$275,500

No

First

Jun 13, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$260,790

$33,160

11%

89%

$1,652/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,652/mo

+$320/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area