Last 24 Hours
$267,000
NAL Estimated Property Value1054 Apache Falls Dr, Katy, TX, 77450
Off Market
3 Beds
2 Bath
1,701 Sq Ft
Single Family Residence
$0.94 / sqft
Built in 1977Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,680 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1084600000030
Lot Number30
SubdivisionCimarron
Land UseResidential
Legal DescriptionLT 30 BLK 12 CIMARRON SEC 2
Census Tract455104
Assessed Land Value$72,480
Assessed Improvement Value$155,304
Assessment Year2025
About this property
Welcome to 1054 Apache Falls! This beautifully updated home in this cozy neighborhood located in Cimarron is the perfect place to call your new home at an absolute steal of a price. Contact us today for a private showing! MULTIPLE APPS RECEIVED. REVIEW MLS DOCS BEFORE SUBMITTING. DUE ON 11/25 @12PM.
Investor Tools
$267,000
Estimated Property Value
$162,806Estimated Mortgage Balance
$104,194Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,016
$227,784
2025
$72,480
$155,304
$227,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,016
$227,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$180,000
No
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,806
$99,194
37%
61%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,080/mo
+$1,110/mo
9.8%
12.4%