$752,000
NAL Estimated Property Value10551 E Rocky Creek Road, Crowley, TX, 76036
$977,600 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9.86 acres
Building Information
Garage Spaces3
Land Information
APN34911----1---88R--02
Lot Number88R
SubdivisionRocky Creek Ranch
Land UseResidential
Legal DescriptionROCKY CREEK RANCH BLOCK 1 LOT 88R LESS HOMESITE
Census Tract111010
Assessed Land Value$345,100
Assessment Year2025
About this property
Don't miss out on this quintessential, farmhouse ranch with 4 bedrooms and 3 baths. The 11 plus acre property boasts rolling pastures that connect to a 6 stall horse barn, covered arena, workshop, party barn, detached 3 car garage and pool! All of this along with views of Benbrook lake and easy access to Fort Worth will make you want to call this property home! All information is deemed accurate and reliable but should be verified.
Investor Tools
$752,000
Estimated Property Value
$0Estimated Mortgage Balance
$752,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$977,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,870 /month
Positive
Cash Flow Estimate:
$2,290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
$2,350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,252
$345,100
2025
$345,100
N/A
$345,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,252
$345,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$752,000
100%
0%
$0/mo
