$128,000
10555 Turtlewood Court 3005, Houston, TX, 77072
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1982
Stories1
Land Information
APN1146530300005
SubdivisionTerrace Condo Ph 5
Land UseResidential
Legal DescriptionUNIT 3005 BLDG DD .2899 INT COMMON LAND & ELE TERRACE CONDO PH 5
Census Tract453100
Assessed Land Value$22,005
Assessed Improvement Value$93,810
Assessment Year2025
About this property
TWO BEDROOM, TWO BATH UNIT. GRANITE COUNTER TOPS IN KITCHEN AND BATHROOMS. BEAUTIFUL LARMINATE FLOORS. HUGE MASTERS. BEAUTIFUL KITCHEN. SCREENED IN PATIO. COMUNIITY HAS TWO SPARKLING POOLS AND TENNIS COURTS.
Investor Tools
$0Estimated Mortgage Balance
$127,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
$318/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,157
$115,815
2025
$22,005
$93,810
$115,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,157
$115,815
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$127,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$318/mo
+$989/mo
12.3%
